Rooftop Solar Savings & Payback Analyzer
When rooftop solar pays for itself, the way your utility pays for it.
Try before you buy.
- Free preview: the payback period in full, with the first rows of each table, a watermarked chart and the first step of the working; every other figure is hidden.
- Locked until you unlock it: download and copy.
- Unlock: Pro pass, ₹179 for 30 days or ₹79 for 1 week, a one-time payment that never renews. Unlock: Pro pass, $5.99 for 30 days or $2.99 for 1 week, a one-time payment that never renews.
Ways to unlock shows how to get the full result.
Printing this result is locked in the free preview.
The starting figures are a sample: replace them with your own bill and your installer’s quote.
The full 25-year report
- Every figure above, year 1 month by month and every year of the analysis
- Net metering, net billing and gross metering side by side
- A PDF report to share with your family or the installer, and the yearly table as a spreadsheet (CSV)
Your money over the years
The running total starts below zero with your own money at the start and climbs with each year’s savings, less EMIs and running costs. It crosses zero at the payback.
Year 1, month by month
Year by year
Net metering, net billing and gross metering
Which one you get depends on your utility and your system’s size: the commission’s net-metering order for your state or country says.
How this was calculated
An estimate to plan and compare, not financial advice: your roof’s shade, your utility’s rules and the installer’s survey decide the real figures.
Locked in the free preview. Opens the ways to unlock this result.
Locked in the free preview. Batch runs unlock with a pass.
Locked in the free preview. Query results unlock with a pass.
Results are estimates for general information and planning, not financial advice. Banks and institutions may calculate differently (rounding, fees, rate changes). Confirm figures with your lender or a qualified adviser before deciding.
How this tool is checked
- Based on
- the method set out under ‘How the savings are worked out’.
- Sources
-
This guide lists 6 sources under ‘Sources’, among them:
- Tests
- 26 automated tests check its results.
- Found an error?
- Report a problem or write to support@mysmartcopilot.com, with what you entered and the result you expected.
About the Rooftop Solar Savings & Payback Analyzer
Rooftop solar pays back through the bills it cuts, and how fast depends on more than the panels: the sun where you live, the slabs of your tariff, the way your utility treats the units you send out (net metering, net billing or gross metering), the subsidy, a loan, maintenance, an inverter replaced halfway and panels that make a little less every year.
This analyzer works all of it out month by month for every year. It estimates what your system makes from NASA POWER’s sun data for 237 cities (or your own figure), builds your bill before and after solar from your tariff, banks and settles surplus units the way net metering does, and runs the money year by year: your own money at the start, the savings, EMIs and running costs. You get the payback, the payback with the savings discounted, the gain over 25 years, NPV, IRR, the cost of a solar unit and the CO2 avoided, with the three metering arrangements side by side.
For homes in India it shows PM Surya Ghar: Muft Bijli Yojana’s published assistance as a reference you can apply with one press; it never assumes a subsidy you have not entered. Without a pass the free preview shows the payback in full with the first rows of each table; every other figure, the full 25-year report as a PDF and the CSV come with a Pro pass. Nothing you enter or open leaves your browser.
How to use it
- Enter the system size in kW, and where you live: pick a city and the panel tilt, or type the peak sun hours or the units a kW makes a year. Size it to my use works out the kW your bills need.
- Enter the units you use: the same each month, month by month, or from a file: a bill history (month and units) or a smart-meter export, read in your browser.
- Enter your tariff: one rate, or the slabs on your bill; open More on your bill for surcharges, duty, the fixed charge and the yearly rise.
- Choose how your utility pays for solar: net metering (with when banked units are settled), net billing (with the share you use at once) or gross metering, and the export rate.
- Enter the price with GST, the subsidy you expect (or apply the scheme’s published amount), a loan if you take one, and the running costs. Read the payback, then Download PDF report, Download CSV or Copy summary — with a pass, or after unlocking this result.
Examples
300 units a month at ₹8; price ₹1,90,000; subsidy ₹78,000; surplus settled once a year at ₹3; tariff +2% a year; 0.5% a year less output; ₹2,000 a year maintenance from year 6; an inverter for ₹30,000 in year 12
4,117 units in year 1 (1,372 a kW); bills ₹28,800 → ₹0 and ₹1,551 for the surplus: ₹30,351 saved. Payback 3 years 7 months on ₹1,12,000 of your own; gain over 25 years ₹6,93,981; IRR 27.3%
Every unit sold at ₹3, the bill unchanged
₹12,351 in year 1; payback 10 years 8 months, and the inverter replacement pushes the running total below zero again for a while
₹20,585 in year 1; payback 5 years 5 months
Up to 100 units ₹4, up to 300 ₹6, above ₹8
Solar now replaces ₹4–₹6 units: ₹20,751 saved in year 1 and a payback of 5 years 3 months. The top slab’s rate is what matters, not the average.
Common uses
- Deciding whether rooftop solar is worth it before you ask for quotes.
- Seeing what net metering is worth against gross metering or net billing for your home.
- Checking whether a solar loan pays for itself from the bill savings.
- Taking a 25-year report to your family, an installer or a bank.
How the savings are worked out
- Performance ratio: PR = (1 − system losses) × inverter efficiency × (1 − heat loss) × (1 − extra shading). With the PVWatts defaults of 14% losses and a 96% inverter, and 7% for hot panels, PR is 0.768 (IEC 61724-1 defines PR as the final yield ÷ the reference yield).
- Generation: each month, kW × the peak sun hours on the panels × the days × PR; each later year × (1 − degradation × (year − 1)).
- The bill: energy charge (one rate, or each slab’s units at its own rate) + per-unit surcharges, with the duty, + the fixed charge, which solar never removes.
- Savings: each month, the bill before solar − the bill after it, + what the utility pays for exported units.
- Money: today, −price + subsidy + loan; each year, savings − EMIs − maintenance after the years included − insurance − the inverter in its year. Tariffs and costs grow by the rises you enter.
Net metering, net billing and gross metering
- Net metering: one two-way meter. Each month the units exported come off the units imported; a surplus is banked and carried to later months, and what is still banked at the end of the settlement year is paid at the export rate, or every month, or lapses where the rules say so. Solar then saves your top slab’s rate on every unit it replaces, which is why it usually pays back fastest.
- Net billing: the solar you use at once saves the tariff, and every unit you export earns the export rate. The share used at once depends on when you use power; a smart-meter file lets the analyzer work it out hour by hour.
- Gross metering: every unit the panels make is sold at the feed-in tariff and your bill stays as it was.
Which arrangement you get, up to what size and at what export rate is set by your utility’s regulator. The comparison table shows the same system under all three, so you see what the rules are worth to you.
PM Surya Ghar: Muft Bijli Yojana (India)
The scheme gives homes central financial assistance (CFA) of 60% of the system cost for the first 2 kW and 40% of the additional cost from 2 to 3 kW, capped at 3 kW: at the benchmark prices ₹30,000 for 1 kW, ₹60,000 for 2 kW and ₹78,000 for 3 kW or more (PIB). The analyzer pro-rates sizes in between per kW. The announcement also mentions collateral-free loans at around 7% for home systems up to 3 kW. Households apply on the National Portal, which decides what is sanctioned; the analyzer only uses the subsidy you enter.
Sun data, losses and ageing
City values are NASA POWER’s 20-year climatology of the sun on a surface facing the equator, flat, tilted at the latitude or at latitude + 15°, for the grid cell around each city (about 100 km across); for another place, the NASA POWER Data Access Viewer gives the peak sun hours for any coordinates. These data were obtained from the NASA Langley Research Center (LaRC) POWER Project funded through the NASA Earth Science/Applied Science Program. The 14% system losses and the 96% inverter are the defaults of the PVWatts Version 5 Manual. Panels lose output slowly: nearly 2,000 measured degradation rates have a median of 0.5% a year (NREL review); your panel’s output warranty gives its own figure.
Payback, NPV, IRR and the cost of a unit
- Payback: the time the running total of your money gets back to zero, the year’s flow spread evenly over it. With the savings discounted, later savings count for less.
- NPV: the gain in today’s money at your discount rate (what your money would earn elsewhere, or your loan’s rate).
- IRR: the yearly return on your own money that makes the NPV zero; with no money of your own at the start it is not defined.
- Cost of a solar unit (levelised): everything you pay over the life, discounted, ÷ the units made, discounted. When it is below your tariff, solar is cheaper than the grid.
Sources
- PIB: Cabinet approves PM-Surya Ghar: Muft Bijli Yojana — CFA, loans
- PM Surya Ghar National Portal
- NASA POWER Data Access Viewer — sun data
- PVWatts Version 5 Manual — default losses
- Photovoltaic Degradation Rates — An Analytical Review — degradation
- IEC 61724-1, Photovoltaic system performance — Part 1: Monitoring (performance ratio)
Limitations
- An estimate to plan and compare, not financial advice: shade, the roof’s direction, the inverter and the weather change the real output, and a site survey settles it.
- Metering rules, export rates and size limits differ by utility and change over time; enter yours from your utility’s or regulator’s current order.
- The subsidy is what you enter: the scheme’s amounts are shown as a reference, and the National Portal decides what is sanctioned.
- City sun data are averages for an area about 100 km across; a hazy city or a shaded roof makes less.
Privacy
On this device: nothing is sent
Everything happens in your browser. What you enter or open here is not uploaded or stored by MySmartCoPilot.
Frequently asked questions
What do I get without a pass?
Without a pass, Rooftop Solar Savings & Payback Analyzer shows the payback period in full, with the first rows of each table, a watermarked chart and the first step of the working; every other figure is hidden. Until you unlock it, the result can’t be downloaded or copied. A Pro, Premium or Ultimate pass, a one-time payment that never renews, unlocks the full result. The pricing page lists the passes and their prices.
How long does rooftop solar take to pay back in India?
It depends most on the rate of the units solar replaces and on how your utility pays for exported units. In Delhi a 3 kW system priced at ₹1,90,000, for a home using 300 units a month at ₹8, pays back in about 3 years 7 months with ₹78,000 of assistance under net metering, in about 6 years 1 month without it, and in about 10 years 8 months under gross metering at ₹3 a unit.
Is net metering better than gross metering?
For a home, usually yes: under net metering every unit solar replaces saves your top slab’s rate, while gross metering sells every unit at the feed-in tariff, which is usually lower. The comparison table shows both for your own figures.
How many units does a 1 kW rooftop system make?
In much of India about 1,250 to 1,600 units a year — about 3.5 to 4.5 a day — at a latitude tilt with the usual losses: about 1,370 in Delhi, 1,440 in Bengaluru and Mumbai, 1,590 in Jaipur and 1,260 in Kolkata. The month-by-month table shows how it falls in the monsoon.
What happens to units I export under net metering?
They are banked against the units you import in later months. What is still banked at the end of the settlement year is paid at the export rate your regulator sets, or every month, or lapses, depending on your utility’s rules: choose yours under “Banked surplus is paid”.
Should I count the PM Surya Ghar subsidy?
Only if you qualify and apply: enter the amount you expect, or press the button to use the scheme’s published amount for your size, and check what the National Portal sanctions. The analyzer never adds a subsidy by itself.
Do I need a pass?
To see every figure, the full tables and to download the 25-year PDF report or the CSV, yes: a Pro pass unlocks every Pro tool. Without a pass you see a free preview of your own result: the payback in full, with the first rows of each table, a watermarked chart and the first step of the working.